|
( x EUR 1,000 ) |
2008 |
2007 |
|
Expenses payable in respect of transmission and system services |
42,777 |
29,253 |
|
Accounts payable |
45,325 |
24,450 |
|
Auction receipts yet to be credited to TSOs |
11,552 |
11,977 |
|
Taxation and social security contributions |
3,006 |
5,424 |
|
Payable to Ministry of Finance (EnerQ B.V.) |
20,348 |
- |
|
Interest |
5,985 |
6,871 |
|
Other |
30,947 |
53,305 |
|
Total |
159,940 |
131,280 |
|
|
|
Financial instruments – Fair values and categories
The accounting principles for valuation and recognition of financial instruments were applied to the following items (2008 and 2007):
2008
|
Classes |
Refer to sec-tion |
Carrying amount |
Items other than financial assets/liabilities |
Categories of financial instruments |
Fair value |
||||||
|
FINANCIAL ASSETS |
Financial assets/liabilities recognised at fair value with changes in value recorded in P&L account |
Loans and receivables / Other financial liabilities |
Investments held until maturity |
Financial assets available for sale |
Derivatives held for hedge accounting purposes |
||||||
|
Designated upon initial recognition |
Held for trading |
||||||||||
|
Financial assets |
|||||||||||
|
Financial assets not at free disposal |
|
110,500 |
- |
- |
- |
- |
110,500 |
- |
- |
110,500 |
|
|
Minority participating interests |
|
1,985 |
- |
1,985 |
- |
- |
- |
- |
- |
1,985 |
|
|
Total financial assets |
112,485 |
- |
1,985 |
- |
- |
110,500 |
- |
- |
112,485 |
||
|
Receivables |
|||||||||||
|
Accounts receivable and other receivables |
|
194,792 |
11,704 |
- |
- |
183,088 |
- |
- |
- |
194,792 |
|
|
Accounts receivable in connection with energy exchange transactions |
|
223,338 |
- |
- |
- |
223,338 |
- |
- |
- |
223,338 |
|
|
Derivative financial instruments |
|
1,101 |
- |
- |
- |
- |
1,101 |
- |
- |
1,101 |
|
|
Total receivables |
419,231 |
11,704 |
- |
- |
406,426 |
1,101 |
- |
- |
419,231 |
||
|
Cash and cash equivalents |
|||||||||||
|
Securities |
532,665 |
- |
- |
- |
532,665 |
- |
- |
- |
532,665 |
||
|
Deposits |
99,850 |
- |
- |
- |
- |
99,850 |
- |
- |
99,850 |
||
|
Bank account balances |
|
117,733 |
- |
- |
- |
117,733 |
- |
- |
- |
117,733 |
|
|
Total cash and cash equivalents |
750,248 |
- |
- |
- |
650,398 |
99,850 |
- |
- |
750,248 |
||
|
TOTAL FINANCIAL ASSETS |
1,281,964 |
11,704 |
1,985 |
- |
1,056,824 |
211,451 |
- |
- |
1,281,964 |
||
|
FINANCIAL LIABILITIES |
|||||||||||
|
Long-term liabilities |
|||||||||||
|
Loans |
220,000 |
- |
- |
- |
220,000 |
- |
- |
- |
221,500 |
||
|
Derivative financial instruments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
|
|
Total long-term liabilities |
220,000 |
- |
- |
- |
220,000 |
- |
- |
- |
221,500 |
||
|
Short-term liabilities |
|||||||||||
|
Loans |
210,000 |
- |
- |
- |
210,000 |
- |
- |
- |
210,000 |
||
|
Bank overdrafts |
100,629 |
- |
- |
- |
100,629 |
- |
- |
- |
100,629 |
||
|
Accounts payable in connection with energy exchange transactions |
|
222,980 |
- |
- |
- |
222,980 |
- |
- |
- |
222,980 |
|
|
Liabilities relating to |
|
532,665 |
- |
- |
- |
532,665 |
- |
- |
- |
532,665 |
|
|
Accounts payable and other liabilities |
|
159,940 |
- |
- |
- |
159,940 |
- |
- |
- |
159,940 |
|
|
Derivative financial instruments |
|
8,927 |
- |
- |
- |
- |
8,927 |
- |
- |
8,927 |
|
|
Total short-term liabilities |
1,235,141 |
- |
- |
- |
1,226,214 |
8,927 |
- |
- |
1,235,141 |
||
|
TOTAL FINANCIAL LIABILITIES |
1,455,141 |
- |
- |
- |
1,446,214 |
8,927 |
- |
- |
1,456,641 |
||
2007
|
Classes |
Refer to sec-tion |
Carrying amount |
Items other than financial assets/ liabilities |
Categories of financial instruments |
Fair value |
||||||
|
FINANCIAL ASSETS |
Financial assets/liabilities recognised at fair value with changes in value recorded in P&L account |
Loans and receivables / Other financial liabilities |
Investments held until maturity |
Financial assets available for sale |
Derivatives held for hedge accounting purposes |
||||||
|
Designated upon initial recognition |
Held for trading |
||||||||||
|
Financial assets |
|||||||||||
|
Financial assets not at free disposal |
|
44,000 |
- |
- |
- |
44,000 |
- |
- |
44,000 |
||
|
Minority participating interests |
|
14,221 |
- |
14,221 |
- |
- |
- |
- |
- |
14,221 |
|
|
Total financial assets |
58,221 |
- |
14,221 |
- |
- |
44,000 |
- |
- |
58,221 |
||
|
Receivables |
|||||||||||
|
Accounts receivable and other receivables |
|
123,564 |
7,701 |
- |
- |
115,863 |
- |
- |
- |
123,564 |
|
|
Accounts receivable in connection with energy exchange transactions |
|
144,196 |
- |
- |
- |
144,196 |
- |
- |
- |
144,196 |
|
|
Derivative financial instruments |
|
1,375 |
- |
- |
- |
- |
1,375 |
- |
- |
1,375 |
|
|
Total receivables |
269,135 |
7,701 |
- |
- |
260,059 |
1,375 |
- |
- |
269,135 |
||
|
Cash and cash equivalents |
|||||||||||
|
Securities |
551,468 |
- |
- |
- |
551,468 |
- |
- |
- |
551,468 |
||
|
Deposits |
375,700 |
- |
- |
- |
375,700 |
- |
- |
- |
375,700 |
||
|
Bank account balances |
|
309,641 |
- |
- |
- |
309,641 |
- |
- |
- |
309,641 |
|
|
Total cash and cash equivalents |
1,236,809 |
- |
- |
- |
1,236,809 |
- |
- |
- |
1,236,809 |
||
|
TOTAL FINANCIAL ASSETS |
1,564,165 |
7,701 |
14,221 |
- |
1,496,868 |
45,375 |
- |
- |
1,564,165 |
||
|
FINANCIAL LIABILITIES |
|||||||||||
|
Long-term liabilities |
|||||||||||
|
Loans |
280,420 |
- |
- |
- |
280,420 |
- |
- |
- |
282,520 |
||
|
Derivative financial instruments |
|
1,747 |
- |
- |
- |
- |
1,747 |
- |
- |
1,747 |
|
|
Total long-term liabilities |
282,167 |
- |
- |
- |
280,420 |
1,747 |
- |
- |
284,267 |
||
|
Short-term liabilities |
|||||||||||
|
Loans |
50,000 |
- |
- |
- |
50,000 |
- |
- |
- |
50,000 |
||
|
Bank overdrafts |
266,677 |
- |
- |
- |
266,677 |
- |
- |
- |
266,677 |
||
|
Accounts payable in connection with energy exchange transactions |
|
144,208 |
- |
- |
- |
144,208 |
- |
- |
- |
144,208 |
|
|
Liabilities relating to collateral securities |
|
551,468 |
- |
- |
- |
551,468 |
- |
- |
- |
551,468 |
|
|
Accounts payable and other liabilities |
|
131,280 |
- |
- |
- |
131,280 |
- |
- |
- |
131,280 |
|
|
Derivative financial instruments |
|
190 |
- |
- |
- |
- |
190 |
- |
- |
190 |
|
|
Total short-term liabilities |
1,143,823 |
- |
- |
- |
1,143,633 |
190 |
- |
- |
1,143,823 |
||
|
TOTAL FINANCIAL LIABILITIES |
1,425,990 |
- |
- |
- |
1,424,053 |
1,937 |
- |
- |
1,428,090 |
||
